WHEN COMEDY BECOMES REAL LIFE
BMW 1/
LOOKING AT BMW
VEHICLES SOLD
1.723 million
BMW 2/
VEHICLES SOLD 2019-2020
1.72 million down from 2.00 million
BMW 3/
TOTAL REVENUES
$124.0 billion
BMW 4/
AUTOMOTIVE REVENUES
$96.2 billion
BMW 5/
AUTOMOTIVE REVENUE PER VEHICLE
$55,859 per vehicle
BMW 6/
AUTOMOTIVE GROSS MARGIN
18.7%
BMW 7/
R+D EXPENSE
$6.8 billion
BMW 8/
OVERHEAD
$10.5 billion
BMW 9/
AUTOMOTIVE OPERATING PROFIT
$0.7 billion
BMW 10/
AUTOMOTIVE OPERATING PROFIT MARGIN
0.7%
BMW 11/
REPORTED NET INCOME
$4.5 billion
Valuation at 10x P/E Multiple BMW = $45 billion
BMW 12/
MARKET VALUE
$60.4 billion
P/E Multiple = $60.4 billion / $4.5 billion = 13.4x
BMW 13/
COMPREHENSIVE INCOME
$3.7 billion
P/E Multiple = $60.4 billion / $3.7 billion = 16.3x
BMW 14/
CHANGE IN SHAREHOLDERS EQUITY
$1.9 billion
BMW 15/
CASH FLOW FROM OPERATIONS
$15.8 billion
BMW 16/
CASH
$16.1 billion
BMW 17/
NET CASH
minus $110.4 billion
BMW 18/
FULL ENTERPRISE VALUE FEV
$245 billion
Applying Comprehensive Income :
FEV / Earnings Multiple = $245 billion / $3.7 billion = 65.6x
BMW 19/ END
Share this Scrolly Tale with your friends.
A Scrolly Tale is a new way to read Twitter threads with a more visually immersive experience.
Discover more beautiful Scrolly Tales like this.