NAV: $168
Share price: $62.57
Discount to NAV: 62.8%
NAV is the average analyst estimate from the last 3 months (which is likely to come down significantly).
NAV: $36
Share Price: $8.13
Discount to NAV: 77.5%
NAV is the average analyst estimate from the last 3 months.
NAV: $95
Share price: 37.79
Discount to Nav: 60.2%
NAV is based on Vornado’s own NAV estimate. Analysts had it at $82 during the last 3 months.
LTV is 49% based on Vornado’s calculations.
IMO prime real estate in top locations will always be in high demand
PS: cap rates are likely to come down midterm.
Book value per share: $16.89
Current share price: $6.8
Discount to BVPS: 60%
BVPS is based on fair values at 31 Dec 2019.
Shareholder Value: JPY 10,936
Share Price: JPY 4,129
Discount to SOTP: 62.8%
80% of assets is calculated based on current stock prices. Remaining 20% is arm and vision fund.