Swiss Ramble Profile picture
May 31, 2021 39 tweets 26 min read Read on X
#BarnsleyFC 2019/20 accounts covered the club’s first season back in the Championship following promotion from League One, when they narrowly avoided relegation by finishing 21st. Head coach Daniel Stendel was replaced by Gerhard Struber, since succeeded by Valerien Ismael.
#BarnsleyFC are owned by a group of international investors, led by Chien Lee of NewCity Capital and Paul Conway of Pacific Media Group, who follow the “Moneyball” approach of fellow investor, Billy Beane. They bought 80% from former custodian, Patrick Cryne, in December 2017.
Following promotion to the Championship, #BarnsleyFC reduced their loss from £3.4m to just £0.3m, as revenue increased £6.4m (83%) from £7.8m to £14.2m and profit on player sales rose £2.0m to £5.8m, partly offset by expenses growing £5.6m (37%) to £20.5m.
The #BarnsleyFC revenue increase was mainly driven by broadcasting income rising £5.9m from £2.6m to £8.2m, due to higher central TV distributions in the Championship, while match day increased £0.3m (9%) to £3.4m and commercial grew £0.2m (11%) to £2.3m.
However, #BarnsleyFC saw a fair bit of cost growth, as significant activity in the transfer market meant that wages rose £3.0m (37%) from £8.1m to £11.1m and player amortisation/impairment increased £0.6m to £3.0m. Other expenses were also up £2.0m (46%) to £6.3m.
Although a loss is rarely good news, #BarnsleyFC £0.3m deficit was actually one of the best financial results in the Championship. Many clubs have reported much larger losses in 2019/20, including Stoke City £88m, #LUFC £62m (large promotion bonus), Reading £42m and #Boro £36m.
It is also worth noting that some clubs’ figures have been boosted by the sale of stadiums, especially #DCFC £40m, #SWFC £38m and #AVFC £36m, so their underlying profitability was even worse than reported.
Excluding property sales, only 3 Championship clubs are profitable in 2019/20 to date (#LTFC, #HCAFC and #Swans, all £3m). Very few clubs manage to make money in this ultra-competitive division, though largest losses often from promoted clubs – including hefty promotion bonuses.
#BarnsleyFC have not quantified the effect of COVID-19, though they said they would have achieved break-even and satisfied the objective of operating a self-sustainable budget without the impact of lost match day revenue. Utilised furlough scheme and deferred payments to HMRC.
#BarnsleyFC profit on player sales rose £2.0m to £5.8m, mainly Ethan Pinnock to Brentford, Kieffer Moore to Wigan Athletic and Liam Lindsay to Stoke City. That’s a solid improvement, but still a fair bit lower than WBA £29m, Bristol City £26m, Brentford £25m and Hull City £23m.
#BarnsleyFC clearly run a tight ship, as they usually report small losses every year (the highest in the past decade being just £3.4m). The £12.8m profit in 2016/17 is the outlier, which is the main reason that the club has made an overall £5m profit over this period.
Like many other clubs, #BarnsleyFC have become increasingly reliant on player sales, averaging £6.6m profit in the last four years with the highlight being £13.5m in 2017, including a large sell-on fee for John Stones moving from #EFC to #MCFC.
As a technical aside, #BarnsleyFC only published abbreviated accounts for the 2015/16 season, so unfortunately not all of the usual financial details are available for that year.
#BarnsleyFC operating loss (i.e. excluding player sales and interest) improved from £7m to £6m, which is actually one of the best performances in 2019/20 Championship to date. Almost every club in this division posts substantial operating losses, i.e. half of them are above £30m.
#BarnsleyFC £14.2m revenue was slightly higher than the last time they were in the Championship two years ago. Promotion from League One was worth £6.4m. Broadcasting is the most important revenue stream at 60%, followed by match day 24% and commercial 16%.
Despite the growth in 2019/20, #BarnsleyFC £14m revenue was still one of the lowest in the Championship. To place this into context, this is around a quarter of #LUFC and WBA (both £54m), while the recently relegated clubs will be around £70m when they publish 2019/20 accounts.
Championship revenue is hugely influenced by PL parachute payments, making #BarnsleyFC performance this season all the more impressive. Seven clubs benefited from these in 2019/20, led by Cardiff City, #FFC and #HTAFC (£42m), followed by Stoke City, Swansea City and WBA (£34m).
If parachute payments were excluded, #BarnsleyFC £14m position in the Championship revenue league would be unchanged. They would still be miles below the leading clubs with the gap to the highest placed Leeds United an incredible £40m.
#BarnsleyFC broadcasting income more than tripled from £2.6m to £8.5m, due to higher EFL distributions and PL solidarity payment in the Championship. Most clubs earn £7-10m, but a significant gap to those with parachute payments, e.g. around £50m for those recently relegated.
#BarnsleyFC match day income rose £0.3m (9%) from £3.1m to £3.4m, despite playing 4 home games behind closed doors because of the pandemic, as attendances rose following promotion. Revenue still one of the lowest in the Championship, less than a third of #LUFC £11m.
#BarnsleyFC average attendance (for games played with fans) increased 12% from 12,527 to 14,061, which is also higher than last time in the Championship. However, still firmly in the bottom half of the division. Worth noting that 7,500 fans bought season tickets for 2020/21.
#BarnsleyFC commercial income rose £0.2m (11%) to £2.3m: merchandising £0.7m, sponsorship & advertising £0.7m and other receipts £0.9m.  Still one of the lowest in the Championship, far below the likes of #LUFC £34m and Bristol City £14m.
#BarnsleyFC had a new shirt sponsor in 2019/20, The Investment Room, replacing local industrial recycling company, CK Beckett, who had been sponsoring the club since 2011. Puma have been the kit supplier for the last six years.
#BarnsleyFC wage bill increased £3.0m (37%) from £8.1m to £11.1m, which is £0.5m (5%) higher than the last time they were in the Championship two years ago. In that period headcount is unchanged, though footballing activities are down 30, offset by an increase in match day staff.
Despite the increase, #BarnsleyFC £11m wage bill is lowest in the Championship (#LTFC have not divulged wages), £7m less than the next lowest #HCAFC £18m. Miles behind #LUFC £78m and WBA £67m (both included hefty promotion bonuses), so the club punches well above its weight.
#BarnsleyFC wages to turnover ratio improved from 105% to 78%, similar to the 76% the last time they were in the Championship. The Board believes this is “a sustainable level and well below the divisional average.” In fact, the vast majority of clubs have ratios well over 100%.
#BarnsleyFC total directors’ remuneration decreased by 6% from £348k to £327k. This is still in the top half of the Championship (unlike most metrics), though in fairness a fair way below the likes of Birmingham City £1.6m, Stoke City £834k, Reading £583k and #BRFC £570k.
#BarnsleyFC player amortisation, the annual charge to write-off transfer fees over a player’s contract, rose £0.1m (6%) to £2.5m. Although high for the club, a long way below the division’s spenders, e.g. Stoke £30m. Also wrote-off £0.5m of player value via impairment (Diaby?)
#BarnsleyFC spent £6.3m on player purchases, including Thomas, Schmidt, Wilks and Andersen. This was huge by the club’s standards, but they were still massively outspent by the likes of #LUFC £46m, #WBA £34m, Brentford £31m and Bristol City £26m.
#BarnsleyFC have ramped up transfer spend since the new owners arrived with a £12.8m outlay in the last 3 years, compared to only £5.4m in the preceding 7-year period. Nevertheless, they have reported net sales of £2m since 2017, as the club strives to break-even.
The good news is that #BarnsleyFC have been debt-free since £6.3m of loans from former owner Cryne was converted into share capital in 2017/18. This is in stark contrast to many others in the Championship, e.g. Stoke City £187m, Birmingham City £116m and #Boro £116m.
That said, most debt in this division is provided interest-free by club owners with the highest annual payments being just £1.7m at Hull City and Birmingham City. Like a few other clubs, #BarnsleyFC paid no interest in 2019/20.
#BarnsleyFC transfer debt (for outstanding stage payments) increased from £1.4m to £1.7m, but this is still very low. Furthermore, they are in turn owed £5.3m by other clubs, so they have £3.6m net receivables.
#BarnsleyFC small £6m operating loss became £3m from a cash perspective after adding back non-cash player amortisation and depreciation and was further improved by £1m net player sales (sales £6m, purchases £5m), giving a £2m net cash outflow.
As a result, #BarnsleyFC cash balance dropped from £2.6m to £0.8m (down from £5.6m two years ago). This is on the low side, but in fairness most Championship clubs have less than £2m cash in the bank.
#BarnsleyFC have had less than £10m available cash in the last decade, mainly coming from net player sales £7m plus £2m owner funding. This has almost entirely used to cover (small) £8m operating losses with less than £1m invested in infrastructure.
#BarnsleyFC have no issues with Financial Fair Play (FFP) regulations, as their losses over the 3-year monitoring period are much lower than the £39m limit, even before excluding allowable deductions for academy, community and infrastructure.
#BarnsleyFC had to pay £750k to Oakwell Holdings Limited on behalf of the club’s parent company per the incentive consideration clauses within the original purchase agreement. This has been reported within other expenses in the profit and loss account.
#BarnsleyFC have adopted a smart strategy of data-led recruitment, focusing on youth, and profitable player sales that has compensated for their limited financial resources. Reaching this season’s play-offs was a seriously impressive performance, vindicating their approach.

• • •

Missing some Tweet in this thread? You can try to force a refresh
 

Keep Current with Swiss Ramble

Swiss Ramble Profile picture

Stay in touch and get notified when new unrolls are available from this author!

Read all threads

This Thread may be Removed Anytime!

PDF

Twitter may remove this content at anytime! Save it as PDF for later use!

Try unrolling a thread yourself!

how to unroll video
  1. Follow @ThreadReaderApp to mention us!

  2. From a Twitter thread mention us with a keyword "unroll"
@threadreaderapp unroll

Practice here first or read more on our help page!

More from @SwissRamble

Mar 28
An explanation of how the new format for UEFA competitions will work from next season, including an explanation of the revenue distribution. Image
The number of clubs in the Champions League will increase from 32 to 36 with the group stage of 8 groups of 4 teams being replaced by a single league of 36 teams, then a new knockout round, before reverting to the traditional last 16.
Total revenue distribution will increase by 21% from €2.7 bln to €3.5 bln. Lion's share will go to the Champions League €2.5 bln, followed by Europa League €565m and Europa Conference €285m. Image
Read 7 tweets
Mar 14
Quick review of the money earned by England's Champions League representatives to date after this week's matches.

#MCFC lead the way with £93m, followed by the other quarter-finalists #AFC £80m. The two clubs eliminated in the group stage earned less: #MUFC £51m and #NUFC £29m. Image
Champions League TV money is split into 4 elements:
- Participation Fee
- Prize Money
- UEFA coefficient
- TV pool Image
Each club that reaches the group stage receives a €15.6m participation fee. Image
Read 9 tweets
Nov 17, 2023
So Everton have been deducted 10 points by the Premier League for a breach of the Profitability & Sustainability Rules #EFC

I have frequently looked at their case, the last time during an overall review of FFP. The article can be found on my blog here swissramble.substack.com/p/financial-fa…
However, given the importance of this decision, I've attached a series of screen shots from that article that help explain the background #EFC
First, Everton's initial FFP situation over the monitoring period up to 2021/22, where they are a fair way over the maximum allowed loss #EFC Image
Read 12 tweets
Nov 17, 2023
Analysis of Rangers' 2022/23 financial results, when pre-tax loss slightly increased to £3m, as revenue fell 4% to £84m and operating expenses rose £11m, partly offset by profit on player sales more than doubling to club record £24m #RangersFC

swissramble.substack.com/p/rangers-fina…
Image
In terms of profitability, #RangersFC and #CelticFC were at the opposite end of the spectrum with Rangers posting a small £3m pre-tax loss, while Celtic generated a record £41m profit. Image
Given that both clubs qualified for the Champions League, the size of the gap might come as a surprise. Cost bases are very similar, but #CelticFC revenue is substantially higher plus once-off other income, partly offset by #RangersFC better player sales.
Image
Image
Read 7 tweets
Jan 26, 2023
Detailed review of the Deloitte Money League 2021/22 can be found on my Substack, but some snippets in this short thread.

swissramble.substack.com/p/money-league…
#MCFC £619m reported the highest revenue, just ahead of #RealMadrid £605m with #LFC £594m up to 3rd, overtaking #MUFC £583m, #PSG £554m, #FCBayern £554m and #FCBarcelona £540m.
8 of the 9 highest revenue increases over 2020/21 came from English clubs. #LFC led the way with an impressive £106m, followed by #MUFC £89m and #THFC £82m. The biggest reductions were at two Italian clubs, troubled Juventus £44m and Inter £32m.
Read 13 tweets
Jan 3, 2023
Detailed review of West Ham's financial results for the 2021/22 season is in my Substack blog, but a few highlights to follow #WHUFC
#WHUFC swung from a £27m pre-tax loss to £12m profit, a £39m improvement.
#WHUFC revenue rose £60m (31%) from £193m to a club record £253m.
Read 11 tweets

Did Thread Reader help you today?

Support us! We are indie developers!


This site is made by just two indie developers on a laptop doing marketing, support and development! Read more about the story.

Become a Premium Member ($3/month or $30/year) and get exclusive features!

Become Premium

Don't want to be a Premium member but still want to support us?

Make a small donation by buying us coffee ($5) or help with server cost ($10)

Donate via Paypal

Or Donate anonymously using crypto!

Ethereum

0xfe58350B80634f60Fa6Dc149a72b4DFbc17D341E copy

Bitcoin

3ATGMxNzCUFzxpMCHL5sWSt4DVtS8UqXpi copy

Thank you for your support!

Follow Us!

:(