Been a while since I've done one of these so let's do a deep dive on a newish position I've built the last few weeks: Simonds Group, $SIO.AX

The quick + dirty: Aussie homebuilder at 3x EV/EBITDA w net cash and likely 'in play.' I think its good for at least a double.

THREAD 👇
This is a quintessential deep value Raper Capital special. The assets are so so but we're in a great point in the cycle; meanwhile the valuation is undeniably cheap, and there are some real near-term catalysts....
...meaning the odds of permanent capital impairment from here are vv low (just what I like), and if the catalysts unfold we get a super-normal return. In the middle is the 'nothing happens' type outcome where we don't lose a lot, and don't make a lot.
Downside protection is enhanced by the fact that stock is 50-51c today, the family bid 40c to take out the whole thing a few yrs ago (when biz was on its knees, its wayyy better now); and founding fam continues to hoover up stock in the open market.

Ok enough about the setup...
Quick background: $SIO.AX listed back in 2014 at 11x LTM EV/EBITDA (and ~7.5x fwd) and is now at ~3x CY, 2.5x fwd, so it's been derating for years. What went wrong?

Murphy's Law hit this one hard...bigtime...quick laundry list of what happened:
- Expansion into non-core mkts (NSW, Qld) - lost $$ and focus
- Escalation in costs due to over-expansion
- Shut down low-margin, low-end brand (Madisson), big writeoff
- Ancillary training biz, BAA, hit hard by regulatory change
- tons of exec turnover, aborted take out in 2016
Why do I like it now? Three reasons:

1) Biz has stabilized;
2) market is on 🔥🔥;
3) (most importantly) the co is in play
1) Biz has stabilized. Straight-forward. new starts only -6% last yr (COVID); will return to growth. Core margins 2.4% -> 3.2% before COVID, after yrs of cost-cutting/right-sizing.

Mid-3s % margin and LSD growth in starts gets you to $20mm EBITDA normalized in core homebuilding
1a) In addition to homebuilding, $SIO.AX has a training biz (training builders, carpenters, tradesmen), BAA, that has sucked wind for years but now obvi turning corner. 1H saw enrollments +53% off low base, revs +23%, and segment EBITDA margins up to 25%....
Lots of this biz transitioned online during COVID so margin profile should be accretive going forward (as per other EdTech). This is not going to trade at 10x revs but it doesnt have to.

Run-rating $3-4mm of EBITDA this could easily be worth ~30-40mm to the co near-term...
2) Market is on fire. Pretty easy. Aussie house prices have been on fire (+20-30% YoY), like many housing markets post COVID. The Federal government threw some kerosene on the bonfire by giving first-time buyers a large incentive to buy ready-made homes (the HomeBuilder grant)...
...which expired at the end of March, but apparently demand remains very strong. SIO’s product is largely designed for first-time home buyers so they are ideally positioned to capitalize on the surge on home-owning demand from millennials...
...main risk here is shortage of labor, cost increases, etc but given end market strength should be able to pass these through. This is kind of environment a co like $SIO.AX should be making peakish earnings (huge HPI, full utilization, etc).
3) the co is IN PLAY. this is where it gets really interesting so let's spend a bit of time here...

As prev mentioned, the Simonds family tried to buy out the minorities back in 2016, at 40c a share:

afr.com/companies/infr…
At the time, the business was in real trouble – they took a lot of the restructuring costs and impairments through the PnL; raised a bit of debt; killed the div; and still the family was willing to pay $70m EV, or ~4.7x LTM EV/EBITDA (admittedly this was near-trough earnings).
Whilst the board and an independent expert recommended shareholders take the offer, McDonald Jones Homes, a competing NSW-based builder, had acquired a 16% stake and thought this valuation ludicrous, basically amassing enough votes to block the transaction by themselves.
Since then, McDonald has only increased its stake – in particular, they acquired a block in May’20, taking them to 25.5% of the company, which appears to have spooked the family, as ever since then they have been acquiring basically as many shares as they can...
...by acquiring up top 3% of the co's shares every six months, using 'creep' provisions in Australia's takeover laws.

So basically today Simonds owns 47%, McDonald owns 25.5%, and the rest floats.

Why is all this interesting NOW? Well, matters are coming to a head...
McDonald Jones Homes is a predominantly NSW builder that sold 40% to Asahi Kasei, a large Japanese conglomerate with substantial interests in the building/construction supply chain, back in 2017:

afr.com/property/japan…
But Asahi just upped their stake to 80% a few weeks ago 🤔

afr.com/property/comme…
So now MDJ gets access to Asahi's balance sheet (massive) and more importantly has a mandate to grow.

AK has not been shy about their intentions: they intend to build a 10,000 starts a year national player, and are fully open to acquisitions to get there (see the article I above
THEN, just a month ago, McDonald announced (via the AFR newspaper) they would compete directly in Victoria for the first time, without fully consolidating Simonds – in other words they would compete against their own capital:

afr.com/property/comme…
It goes without saying, this is a highly unusual situation, and I think this leak was probably to accelerate an end-game to the stalemate of the last few years...competing against your own capital is pretty rare, and doesnt make a ton of sense...

SO HOW DOES IT ALL END?
Basically I think we have something of a Mexican standoff here with the clock ticking and something is going to happen. Either the Simonds family is going to buy out McDonald (and everyone else), or McDonald is going to buy out Simonds (and everyone else).
McDonald effectively has a blocking stake, meaning the price paid to everyone would have to be relatively fair. What is fair in this context?

I think the range of outcomes is probably somewhere between 5-7x EV/EBITDA...
4.5x EV/EBITDA was clearly insulting last time around (2016), the business is doing much better now and the environment is better. All that said, 7.5x LTM EV/EBITDA in 2015 was a disaster for anyone who bought into the IPO so I doubt the Simonds family would pay up there....
On the other hand, there should be big synergies to an outfit like McDonald as they would be able to near-double their new starts per year overnight. Still, just 5x EBITDA on my estimates for next year ($23mm), with nothing for synergies, suggests 88c per share, or +76% 🤑
Realistically I don’t think either party would sell for that low a level, so that seems a very low bar and yet still generates a very substantial return from here. In reality I think any bidder would need to offer over $1 to get it done.
The downside risk is nothing happens – McDonald actually does enter the Victorian market; is happy to compete against its own capital; and the Simonds family does nothing. At that point we are just riding the cycle, but...
...I think its quite likely 1) Simonds continues to hoover up 3% of the stock every six months (driving the stock higher); 2) a div gets reinstated – historically this was 65% of NPAT, implying 11% dividend yield on the current price (on my net income numbers for next year)...
ikely also leading to a rerating; and 3) I expect the external environment to remain strong for at least the next year or so so it’s not the end of the world if you have a bullish view of the cycle.

That's it. Just another really cheap stock w some catalysts. Obvi I am long...
...so as always, DYODD, this is a somewhat illiquid Aussie smallcap. GLTA 🙏🙏

• • •

Missing some Tweet in this thread? You can try to force a refresh
 

Keep Current with Jeremy Raper

Jeremy Raper Profile picture

Stay in touch and get notified when new unrolls are available from this author!

Read all threads

This Thread may be Removed Anytime!

PDF

Twitter may remove this content at anytime! Save it as PDF for later use!

Try unrolling a thread yourself!

how to unroll video
  1. Follow @ThreadReaderApp to mention us!

  2. From a Twitter thread mention us with a keyword "unroll"
@threadreaderapp unroll

Practice here first or read more on our help page!

More from @puppyeh1

20 May
There has been a lot of talk about copper lately (esp w Chile and Peru likely incr in taxes). I am hardly an authority but here is how I think about it.

TL;DR the setup for copper prices is about as attractive r/r you’ll see in commods in the mid-term imo.
Let’s start w the basics. Copper is almost in structural deficit today (and will certainly be in a cpl yrs). Basically every major mining house CEO is saying this. GS is saying this, etc.

Miners have been high-grading for years; not making large scale new discoveries...
The problem in commods markets is when an ancillary use case for a commod develops much faster than mine supply can be brought online. In this case that use case is EVs.
Read 13 tweets
17 May
Update on $CAMB.LN. Co is on the tape w/ another extension (1mo) for CEO to formalize bid at 80p...this marks the second extension. CFO etc are dropping out of bid for 'technical considerations'. Some quick thoughts...
1) chance of real, and higher, bid should be higher. Stock has traded north of 80p for a while and results were 🔥since bid first mooted. CEO must know 80p isn't get it done but is still asking for extension (again)...i think chance bid is made now is prob 70% (vs 50/50 prior)
2) Timing. Every extension plays in favor of minorities given reopening/progression of business. CEO must know this ofc so this affects likely bid px. Ie there's no point coming w/ 80p in a mo that is automatically rejected. I think 100+ is somewhat likely now (for first bid)...
Read 5 tweets
29 Apr
OK this is super illiquid (AIM-listed 💩) so of limited relevance perhaps. but it is - as they say in the business - 'compelling'

$CAMB.LN Cambria Automotive is a high-end car dealer. stock is 75p as i type. Entirely UK.

~45% owned by founder/CEO and his compadres...
..obvi the biz got hit by COVID but this is a strong mgmt team. they acquired two dealers during 2020 at land value only (paying nothign for the businesses). long history of strong execution here too.

CEO steps in a month ago w a potential bid at 80p to take $CAMB.LN private...
Interesting timing to say the least. You all know I love looking at UK COVID stat charts....

Here we see COVID is OVER in the UK. It's obvious the biz will bounce hard once people can actually go to showrooms...
Read 14 tweets
23 Apr
UPDATE - I am exiting my position in $CTT.AX, Cettire.

When I wrote it up CTT, it was $1.18 and it is now $1.86, so its +58% in < a month...obvi the px is higher and now ~12x EV/GP, ~3.5-4x EV/S (fwd) on my numbers...still not really too expensive on the numbers but...
...the majority of the comp set has compressed (as growth names have traded off); brokers have initiated coverage/non-Aussie funds have started to get involved (which was key catalyst here); and importantly my thread prompted lots of good analytical feedback re the biz...
...some of which I could answer but some of which I could not. I still don't totally understand why $CTT.AX has to win...and I am at least incrementally concerned that a good chunk of the outsized growth was COVID-related...
Read 5 tweets
23 Apr
Following up here. Amerigo Resources $ARG.TO, ref spot has a mkt cap of $155mm (USD). As we speak net debt should be near zero...
...they treat tailings from El Teniente (Codelco mine) in Chile, a v good jurisdiction for copper (obvi)...

Per the co's own slide deck at current spot ($4.25/lb) this is a $65mm+ EBITDA biz...altho I think this guidance is conservative...
...anyway this $65-70mm EBITDA turns into >$50mm of FCF ($6mm maint capex, $5mm int expense etc which will decline post refi; ~5-10mm more in corp G&A and some W/C reversal)...all against a $155mm mkt cap and (now) no net leverage. So 3x unlevered FCF basically...
Read 9 tweets
17 Apr
This is obvi a v illiquid stock traded OTC so not for everyone...but prob worth noodling on a little more. $GLXZ

👇👇
@OtterMarket hits nail on the head, pre-COVID this was a $9mm EBITDA biz w 20% EBIT margins and pretty decent historic FCF generation.

Makes sense - they own their own content and just take a piece of casino hold on tables where they're games are installed...
iGaming is kind of a hidden tailwind, post PGP acquistion its maybe 20% (?) of the rev pool but growing rapidly. They are plugged in w some REAL heavy-hitters like $EVO tho and in general its kind of a stealth play on iGaming adoption...
Read 10 tweets

Did Thread Reader help you today?

Support us! We are indie developers!


This site is made by just two indie developers on a laptop doing marketing, support and development! Read more about the story.

Become a Premium Member ($3/month or $30/year) and get exclusive features!

Become Premium

Too expensive? Make a small donation by buying us coffee ($5) or help with server cost ($10)

Donate via Paypal Become our Patreon

Thank you for your support!

Follow Us on Twitter!

:(