1/X | PETROTAL FEBRUARY REVIEW, 2022 PROJECTION & DIVIDEND ROADMAP

I've been a bit busy with work so haven't had time to tweet in a while. However, since Petrotal is having social issues limiting their production I thought I'd share some insights and dividend calculations

#PTAL
2/X | FEBRUARY IN REVIEW

February was an ATH month outdoing previous 12 month avg production with over 100%.

A calculated EBITDA shows +36,6 MUSD generated over 28 days!

R12 production growth is 11,4% and a calculated 12 month production based on the February run rate...
3/X | FEBRUARY IN REVIEW cont.

shows that Petrotal would produce over 7,7 million barrels if they kept the pace going.

Number of zero-days was only one and the 20+ days were a record high 13 with some real standouts.

Share price increased and brent oil reached around $105.
4/X | 2022 PROJECTION

I've calculated 3 scenarios for a 2022 full year production They range from an average daily production of 15 000 - 20 500 bopd (reasoning in picture below), and a Brent price between 80-100 USD, giving a full year EBITDA estimate of between 236-495 M USD.
5/X | 2022 PROJECTION cont.

Brent Crude Futures* chart included to support the 80-100 USD range.

10H well already brought online but we have another 4 Horizontal wells coming online between early May and early December which will boost production and investor interest (IMO)...
6/X | 2022 PROJECTION cont.

The recent success with production from the latest 3 wells gives me reason to think that it won't be impossible for Petrotal to, yet again, outperform their production estimates.

2021 production (white color) are inserted in the bottom to give..
7/X | 2022 PROJECTION cont.

an appreciation of how far Petrotal has come, even if the 30% "nightmare" scenario would come true.
This company has such a huge upside to it and will only continue to improve in 2023.
8/X | DIVIDEND ROADMAP

So the company announced it attention to distribute its cash to us shareholdes. Based on my 2022 production estimates, I've translated it into a Dividend Roadmap.

The company presents a 350 M EBITDA as a mid-case and it's based on $88 Brent. This gives...
9/X | DIVIDEND ROADMAP cont.

a possible room for buybacks/dividends of up to $50 MUSD.
Pareto recently published an updated research note with a target price of 1,25 CAD. This includes a 30% discount to it. This is the 236 M EBITDA case...
10/X | DIVIDEND ROADMAP cont.

where production averages at 15 000 bopd and Brent is priced at $80 in 2022

This case wouldn't give any room for buybacks/dividends and it's pricing in almost 110 days of no production, which in my opinion, is steep.
11/X | DIVIDEND ROADMAP cont.

And of course when calculating a "nightmare" case, I have to provide you with the "Hail Mary" case, which in my opinion is more likely to occur. Here I've calculated Brent at an 100 USD average and production at 20 500 bopd...
11/X | DIVIDEND ROADMAP cont.

According to Petrotal's provided information this would equate to a 495 M EBITDA for 2022 which would allow up to 195 MUSD for shareholder distribition. This translates to a dividend of ~0,28 CAD (fully diluted).
12/X | DIVIDEND ROADMAP cont.

I'm not saying that the 495 M case is rock solid going to happen. I think that we will find ourselves somewhere between the "mid-case" and this case when we reach year end.
What I would like to point out is that Petrotal, when producing, is...
13/X | DIVIDEND ROADMAP cont.

taking full advantage of the current Brent price. And I would like to ask you to think about at what levels you see Brent oil price going forward? Is 100 USD really that high? To me it's not at all.

There's obviously lots of room for shareholder...
14/X | DIVIDEND ROADMAP cont.

returns going forward. And at that point there won't be any bonds to repay, and the company should have a stable working capital in place from 2022.
15/X | ROUNDING OFF

As usual I'm writing too much. I'd just like to comment on the social issues going on right now. I see it as noise but I am seeing a positive change in what is happening where the real locals are standing up against the protestors, saying they should leave...
16/X | ROUNDING OFF cont.

Petrotal alone. The social trust is the key enabler and to my knowing a meeting is scheduled for tomorrow which will hopefully settle things this time.
17/X | DISCLAIMER

All numbers and calculations are based on information I've found on the company website. Please read the small text in the pictures to get more info on how I have based my assumptions/calculations.
If you see any apparent mistakes in my numbers, please...
17/X | DISCLAIMER cont.

give me a shout! I would appreciate it.

Thanks to all of you who gave me suggestions for improvements in my January review. I have incorporated some in this update and will continue to develop this post which will appear again in March.

• • •

Missing some Tweet in this thread? You can try to force a refresh
 

Keep Current with Kingson Heights 🇺🇦

Kingson Heights 🇺🇦 Profile picture

Stay in touch and get notified when new unrolls are available from this author!

Read all threads

This Thread may be Removed Anytime!

PDF

Twitter may remove this content at anytime! Save it as PDF for later use!

Try unrolling a thread yourself!

how to unroll video
  1. Follow @ThreadReaderApp to mention us!

  2. From a Twitter thread mention us with a keyword "unroll"
@threadreaderapp unroll

Practice here first or read more on our help page!

More from @kingsonheights

Dec 29, 2021
1/X | PETROTAL SET TO TAKE OFF IN 2022

With only a couple of days left in 2021, I decided to write a “year-in-review” on Petrotal. 2021 brought some great highlights, some of the usual, but as always: The company grew stronger and are now in a great position…
#PTAL #TAL #OOTT
2/X | PETROTAL SET TO TAKE OFF IN 2022 cont.

to take advantage of the bullish oil market we have ahead of us. Record high production numbers ahead of plan, unparalleled drill results and much more to come
This is what happened in 2021 and why #PTAL is our best bet going forward:
3/X | PERUVIAN POLITICS

The election of Pedro Castillo caused some stir among investors. But with ~6 months since his installation: Little has been achieved (1).
Tax hikes, nationalisation, etc, all turned down by a centre/right majority. As expected, and to be continued (2)
Read 25 tweets
Sep 8, 2021
|PETROTAL OIL PRODUCTION GROWING RAPIDLY TOWARDS 25 000 BOPD.
1/X | In this thread I will go through Petrotal – in my opinion – the best investment opportunity in the Oil industry. I will – in short – go through the positives (AND THERE ARE MANY), and the negatives.
#PTAL
2/X | The 8H well – coming online any day – will boost production to ~13 000/14 000 bopd. And before year end we will see Petrotal producing somewhere around 18 000 bopd. During 2022 production at the Bretana field will continue increasing towards the 25 000 bopd target
#PTAL
3/X |The math is easy. With oil at ~$75 and a breakeven at ~$27, Petrotal is generating a fantastic profit. If you compare their cash flow to their peers, with regards to market cap, Petrotal is an outstanding investment opportunity.
#PTAL
Read 21 tweets

Did Thread Reader help you today?

Support us! We are indie developers!


This site is made by just two indie developers on a laptop doing marketing, support and development! Read more about the story.

Become a Premium Member ($3/month or $30/year) and get exclusive features!

Become Premium

Don't want to be a Premium member but still want to support us?

Make a small donation by buying us coffee ($5) or help with server cost ($10)

Donate via Paypal

Or Donate anonymously using crypto!

Ethereum

0xfe58350B80634f60Fa6Dc149a72b4DFbc17D341E copy

Bitcoin

3ATGMxNzCUFzxpMCHL5sWSt4DVtS8UqXpi copy

Thank you for your support!

Follow Us on Twitter!

:(