WeedFarmer Profile picture
🇺🇸If insiders are selling, why are you buying? No advice given. 👉🏾Retweets≠Agreements. Hateful Content=BLOCKED. Husband | Father.

Oct 10, 2022, 25 tweets

My updated NAV model:

Company: @ElectraBMC
Sector: #Materials #Refining #Mining
Ticker: $ELBM
CEO: @TrentMell
Recycling Peers: $ABML $LICY
Refining Peers: None (domestically)

#Cobalt #Manganese #Graphite #Nickel #Lithium #Aluminum #BlackMass #EV
*I'm Long-Bullish|Not advice*

Alternative forward looking valuation multiples (EV to EBITDA & Sales)

NAV valuation contribution

My estimated NPV from Refinery Operations

My estimated NPV from recycling operations.

A graphical view on PV of CFs on refinery operations

Refinery Operations (1)

Refinery Operations (2)

Refinery Operations (3)

Recycling Operations (1)

Recycling Operations (2)

-----> $TSLA Model S<<-----

Recycling Operations (3)

Mining Operations

Projected Capital Structure Pie

#WACC breakdown

Mining Assets NAV Distribution (USD)

Capital Structure

Only results through 2030 have been shown....

Only results through 2030 have been shown....

Only results through 2030 have been shown....

Only results through 2030 have been shown....

Only results through 2030 have been shown....

Only results through 2030 have been shown....

BTW,

🔘I hold a long stock position in $ELBM and i have a bullish outlook on the company.

🔘I’m in no way affiliated with the company’s operations or employees.

🔘I have no access to any MNPI data on the company.

@UnrollHelper unroll

Share this Scrolly Tale with your friends.

A Scrolly Tale is a new way to read Twitter threads with a more visually immersive experience.
Discover more beautiful Scrolly Tales like this.

Keep scrolling