Hunter Douglas UPDATE $HDG.NA. Great news as acquirer formally drops squeeze out after tender ends w/ abysmally low participation (23% of minorities at 82 EUR).

The go-forward setup is, I think, the is best risk/reward I have seen, in my history in the markets. Why?

👇👇
What did we learn from the tender process?

- the 84% shareholder wanted to pay 82 EUR to acquire all minorities
- a Minority Group consisting of 45% of minorities thought fair value was 150-200 EUR/share
- Add Value fund, a key minority, thinks fair value is 160->200 EUR/share
What else did the tender accomplish?

- Everyone who wanted to sell anywhere near the current price (ie 82), sold. This was ~1.3mm shares
- All other sizeable shareholders of record think fair value is SIGNIFICANTLY higher than current. Not 10%, 20%, - more than DOUBLE....
What else? Two things: 1) absolute valuation is absurdly cheap; and 2) valuation discount to comps is borderline absurd.

1) Imo post-2Q LTM EBITDA is >$830mm. FY21E I think will be ~$900mm EBITDA. At last (86 EUR/share) this means $HDG.NA is at 4.6x LTM, 4.2x FY21E EV/EBITDA...
2) Just in case this doesn't compute, consider that any other biz that even looks close to $HDG.NA is trading on a double-digit EV/EBITDA multiple (Somfy, Nien Made, Spring Window, etc)...we are not talking a turn or two here, the discount is massive....
3) Catalysts. 2Q will be a massive beat (why do you think they wanted to wrap this up now??); as will 3Q and probably 4Q. Also Springs Window is for sale - best direct comp - this will likely print >10x EV/EBITDA in next few months...
Finally $HDG.NA skipped the div last year. I think they earn 13 EUR per share this year, ie its on 6.5x P/E with all other clear comps closer to 20x. I think its on a 6.3% clean div yield EVEN IF there's no special div to catch up for last year...
...and finally lets talk about the obvious rerun of a takeout. Dutch law means Bergson can't come back over for a year (ie until next April) but why would they wait? That's only 10 months away...and obviously they aren't paying 82 or lower...
...which brings us to the MAIN POINT. The downside is basically the stock stays at a massive discount to fair value and Bergson comes back in a year and pays a tiny premium to 82 and all the holdouts give up...which is basically zero real downside...
That is the downside. And what is the upside??

Even if we never smell fair value, $HDG.NA historically traded at a ~30-40% discount to comps...implying something north of 150 EUR and around 190 EUR/share...
But even a bare bones normalized 6x EV/EBITDA - versus comps in the mid-teens - on CY earnings implies 125 EUR/share...
In other words the upside/downside skew is fairly ridiculous on a one-year view. We risk 2-4 EUR/share, for a shot at something like 40-90 EUR/share upside, or a 20-25:1, option-like payout.

This is why today this became my largest position, by a country mile 👊👊
This is no longer an event trade - but it's a post-event, hugely attractive post-event setup. You don't often get the chance to buy mkt-leading franchises w/ clean floats at 4x EV/EBITDA w no debt.

Well done again to all holdouts here. This was the optimal outcome 🤘🤘

DYODD 🙏

• • •

Missing some Tweet in this thread? You can try to force a refresh
 

Keep Current with Jeremy Raper

Jeremy Raper Profile picture

Stay in touch and get notified when new unrolls are available from this author!

Read all threads

This Thread may be Removed Anytime!

PDF

Twitter may remove this content at anytime! Save it as PDF for later use!

Try unrolling a thread yourself!

how to unroll video
  1. Follow @ThreadReaderApp to mention us!

  2. From a Twitter thread mention us with a keyword "unroll"
@threadreaderapp unroll

Practice here first or read more on our help page!

More from @puppyeh1

8 Jun
Been a while since I've done one of these so let's do a deep dive on a newish position I've built the last few weeks: Simonds Group, $SIO.AX

The quick + dirty: Aussie homebuilder at 3x EV/EBITDA w net cash and likely 'in play.' I think its good for at least a double.

THREAD 👇
This is a quintessential deep value Raper Capital special. The assets are so so but we're in a great point in the cycle; meanwhile the valuation is undeniably cheap, and there are some real near-term catalysts....
...meaning the odds of permanent capital impairment from here are vv low (just what I like), and if the catalysts unfold we get a super-normal return. In the middle is the 'nothing happens' type outcome where we don't lose a lot, and don't make a lot.
Read 32 tweets
20 May
There has been a lot of talk about copper lately (esp w Chile and Peru likely incr in taxes). I am hardly an authority but here is how I think about it.

TL;DR the setup for copper prices is about as attractive r/r you’ll see in commods in the mid-term imo.
Let’s start w the basics. Copper is almost in structural deficit today (and will certainly be in a cpl yrs). Basically every major mining house CEO is saying this. GS is saying this, etc.

Miners have been high-grading for years; not making large scale new discoveries...
The problem in commods markets is when an ancillary use case for a commod develops much faster than mine supply can be brought online. In this case that use case is EVs.
Read 13 tweets
17 May
Update on $CAMB.LN. Co is on the tape w/ another extension (1mo) for CEO to formalize bid at 80p...this marks the second extension. CFO etc are dropping out of bid for 'technical considerations'. Some quick thoughts...
1) chance of real, and higher, bid should be higher. Stock has traded north of 80p for a while and results were 🔥since bid first mooted. CEO must know 80p isn't get it done but is still asking for extension (again)...i think chance bid is made now is prob 70% (vs 50/50 prior)
2) Timing. Every extension plays in favor of minorities given reopening/progression of business. CEO must know this ofc so this affects likely bid px. Ie there's no point coming w/ 80p in a mo that is automatically rejected. I think 100+ is somewhat likely now (for first bid)...
Read 5 tweets
29 Apr
OK this is super illiquid (AIM-listed 💩) so of limited relevance perhaps. but it is - as they say in the business - 'compelling'

$CAMB.LN Cambria Automotive is a high-end car dealer. stock is 75p as i type. Entirely UK.

~45% owned by founder/CEO and his compadres...
..obvi the biz got hit by COVID but this is a strong mgmt team. they acquired two dealers during 2020 at land value only (paying nothign for the businesses). long history of strong execution here too.

CEO steps in a month ago w a potential bid at 80p to take $CAMB.LN private...
Interesting timing to say the least. You all know I love looking at UK COVID stat charts....

Here we see COVID is OVER in the UK. It's obvious the biz will bounce hard once people can actually go to showrooms...
Read 14 tweets
23 Apr
UPDATE - I am exiting my position in $CTT.AX, Cettire.

When I wrote it up CTT, it was $1.18 and it is now $1.86, so its +58% in < a month...obvi the px is higher and now ~12x EV/GP, ~3.5-4x EV/S (fwd) on my numbers...still not really too expensive on the numbers but...
...the majority of the comp set has compressed (as growth names have traded off); brokers have initiated coverage/non-Aussie funds have started to get involved (which was key catalyst here); and importantly my thread prompted lots of good analytical feedback re the biz...
...some of which I could answer but some of which I could not. I still don't totally understand why $CTT.AX has to win...and I am at least incrementally concerned that a good chunk of the outsized growth was COVID-related...
Read 5 tweets
23 Apr
Following up here. Amerigo Resources $ARG.TO, ref spot has a mkt cap of $155mm (USD). As we speak net debt should be near zero...
...they treat tailings from El Teniente (Codelco mine) in Chile, a v good jurisdiction for copper (obvi)...

Per the co's own slide deck at current spot ($4.25/lb) this is a $65mm+ EBITDA biz...altho I think this guidance is conservative...
...anyway this $65-70mm EBITDA turns into >$50mm of FCF ($6mm maint capex, $5mm int expense etc which will decline post refi; ~5-10mm more in corp G&A and some W/C reversal)...all against a $155mm mkt cap and (now) no net leverage. So 3x unlevered FCF basically...
Read 9 tweets

Did Thread Reader help you today?

Support us! We are indie developers!


This site is made by just two indie developers on a laptop doing marketing, support and development! Read more about the story.

Become a Premium Member ($3/month or $30/year) and get exclusive features!

Become Premium

Too expensive? Make a small donation by buying us coffee ($5) or help with server cost ($10)

Donate via Paypal Become our Patreon

Thank you for your support!

Follow Us on Twitter!

:(