We came up with another write up this weekend on the merger between #IBREALEST and the embassy group. We have tried to cover all the aspects of the merger. Do give it a read and share your thoughts 🙂
A thread 🧵
#indiabulls
may27capital.substack.com/p/special-situ…
Indiabulls Real Estate Limited (#IBREALEST ) will be merged with the Embassy group to form “Embassy Developments Ltd” becoming one of India’s largest listed real estate companies.
1/n Image
It will be co-headquartered in Mumbai and Bengaluru. Post-merger, Chairman of #Embassy group Mr. Jitendra Virwani, and others will be classified as new promoters of the merged entity. Former promoter Sameer Gehlaut of IBREL group will be declassified as a promoter.
2/n
Overview of Embassy group:
#Embassy Group has developed 62+ Million Sq. Ft of Commercial, Residential, Retail, Educational and Industrial Warehouse spaces and holds an extensive land bank of 1,000+ acres across the country.
3/n Image
It was founded in the year 1993 by Jitu Virwani. He currently heads the group as Chairman and Managing Director.
▪️ It is a pioneer in leasing office space and developing integrated office parks with over 41 Mn Sq. Ft of commercial properties and 72 Mn Sq. Ft in development. 4/n
▪️The firm has developed over 12 Mn Sq. Ft of residential assets and over 17 Mn Sq. Ft is ongoing and future development.
▪️Their operations span across Indian and international markets that include Bangalore, Chennai, Hyderabad, Pune, Coimbatore, Trivandrum, and Malaysia.
5/n
▪️ #Embassy Industrial Parks is developing 10 Mn Sq. Ft with an potential of over 35 Mn Sq. Ft in the future to address the challenges of companies in building and managing industrial, warehousing spaces in 7 key cities like Bangalore, Chennai, Delhi NCR, Mumbai, and Pune. 6/n
JV with Blackstone:
In 2012, #Embassy Group and #Blackstone entered into a joint venture to form Embassy Office Parks that includes Embassy Golf Links, Embassy Manyata Business Park, Embassy TechVillage, and Embassy TechZone that houses internationally renowned corporates.
7/n
Overview of Indiabulls Real estate:
#IBREALEST was incorporated in the year 2006 operating in the construction and development of residential, commercial, and SEZ projects.
8/n
▪️ It currently has 19 projects spread over 25 Mn square feet. It has a construction-ready land bank of ₹ 3,353 acres and sold receivables of ₹3,094 crores.
▪️ It is leading residential real estate platform with total launched and planned area of 24.6 Mn sq. Ft.
9/n
▪️ ₹ 3,910 crores required to realize ₹ 11,059 crores of surplus from launched residential assets due to additional FSI potential for its projects.
▪️ Floor Space Index (FSI) is the maximum permissible floor area, that a builder can build on a particular plot/piece of land
10/n
▪️ 95% of the land operated by Indiabulls is residential.
▪️ The company has completed / near completion inventory worth ₹ 1,720 cr to address shifting buyer preference towards completed projects with Occupancy certificates.
11/n
#IBREALEST
Details of the Merger:

▪️ #IBREALEST to be valued at ₹ 92.50 per share and swap ratio to be 6.619 shares of IBREL for every 10 shares of NAM Estates Pvt Ltd (Embassy group).
12/n Image
▪️The merger is expected to be completed in the next 6 months by end of Q1FY23. Merged entity will have 31 projects across India with a planned area of 78.7 Mn sq. ft.
▪️The annual rent potential of commercial projects of the merged entity will be ₹ 4,291 Crs.
#IBREALEST
13/n
▪️ Merged entity will Diversify towards a balanced mix with 56% commercial and 44% residential properties.
#IBREALEST Image
Shareholding:
▪️Embassy group will hold -44.9%
▪️Existing public & institutional shareholders- 36%
▪️Blackstone- 19%
▪️Former promoter Mr. Sameer Gehlaut 0.1%

15/n
#IBREALEST Image
▪️ Merged entity will have a total land area of 78.7 Mn Sq.ft. While #IBREALEST will add residential projects, the embassy will have a huge commercial planned area.
▪️ The merged entity will have sold receivables of ₹ 4,244 crores.
16/n Image
▪️ The residential Net surplus of launched and planned projects will be ₹ 19,070 crores.
▪️ Net surplus is equivalent to pending collections from area sold plus the value of unsold inventories minus pending construction cost.
17/n
▪️ The merged entity will have 3,353 acres of land bank in India which is 2nd highest only next to #Macrotech developers.
#IBREALEST
18/n Image
▪️ In the below peer comparison is pre-merger and only values the assets of #IBREAL.
▪️ Despite being one of the leading players in residential projects, the book value of IBREL for FY24 estimates is just 0.5.
19/n
While #IBREAL has its residential assets spread over India in cities like Mumbai Metropolitan Region-MMR ( 12.2 Mn sq. ft) and National capital region-NCR (9.7 Mn sq. ft) the Embassy group has a large chunk of Commercial space in Bengaluru(52 Mn sq. ft).
20/n
#IBREALEST Image
▪️ Residential business to have a surplus from launched and planned residential projects exceeding ₹ 19,000 Cr
▪️ ₹ 3,899 Cr net investment to realize ₹ 13,806 Cr of surplus from launched residential assets.
#IBREAL #IBREALEST
21/n Image
▪️ Near completed inventory can generate a net surplus of ₹ 4,257 Cr post-merger.

▪️ ₹ 3,404 worth of projects (19% of total ongoing projects) have received occupancy certificates or near completion.
22/n
#IBREAL #IBREALEST
Conclusion:
The merged entity will have a great mix of commercial and residential assets spread over India. More than 3 decades of Embassy group’s experience in commercial RE projects in India and Blackstone’s backing with a 19% stake will augur well.
23/n
#IBREAL #IBREALEST
We currently have a small position in #IBREAL and would like to add more post successful conclusion of the merger. We will come up with a detailed deep Dive into the merged entity post-merger. This write-up is for educational purposes and not investment advice. Do ur own research Image
End of the Thread 🧵
Do consider subscribing to our Substack newsletters and follow us if you liked the write up. Link to the top of this thread. Thank you and Happy Investing 🙂

#may27capital #IBREAL #IBREALEST

• • •

Missing some Tweet in this thread? You can try to force a refresh
 

Keep Current with May27 Capital 🔍📝

May27 Capital 🔍📝 Profile picture

Stay in touch and get notified when new unrolls are available from this author!

Read all threads

This Thread may be Removed Anytime!

PDF

Twitter may remove this content at anytime! Save it as PDF for later use!

Try unrolling a thread yourself!

how to unroll video
  1. Follow @ThreadReaderApp to mention us!

  2. From a Twitter thread mention us with a keyword "unroll"
@threadreaderapp unroll

Practice here first or read more on our help page!

More from @may27capital

Jan 23
Here's another write-up this weekend as we tried to understand what makes Parag Parikh flexicap different from other funds. It covers brief history, the right way to look at returns, risk measurement, and fund's management.
A thread 🧵🧵🧵
#ppfas
may27capital.substack.com/p/choosing-a-m…
Mutual funds pool money from various investors and invest in stocks, bonds, or other securities. The main objective of these funds is to help investors build wealth over a period of time.
1/n
The Indian mutual fund industry has 44 AMCs in total offering a plethora of schemes and catering to all types of investor needs. However, choosing the right scheme based on the investors’ needs can be challenging, since there are too many options available in the market.
2/n
Read 56 tweets
Oct 27, 2021
We believe that the most interesting aspect of Nykaa's business is CONTENT. Do read the below article before making a decision on applying for #NykaaIPO.Here's a short thread 🧵on different content initiatives taken by #nykaa.Do like and retweet if you liked the thread. Thank you
#Nykaa believes in both BPC and fashion businesses, consumers often require assistance to navigate and make purchase decisions. Nykaa wants to simplify lifestyle commerce through influencer-led inspirational and educational transmedia #Content
2/n
#Nykaa has a network of 1,363 influencers, including Generation Z trendsetters, mommy bloggers, beauty, fashion, and lifestyle bloggers, makeup artists, and celebrities. Nykaa is attracting these influencers by paying commission for the sales they drive on our platform.
3/n Image
Read 8 tweets
Oct 25, 2021
So who is Falguni Nayar? what's her story and how did he end up starting #nykaa and becoming India's 1st women entrepreneur to lead a unicorn into the public markets. A short thread 🧵 Image
Falguni Nayar did her MBA in Finance from IIM-A and
worked with Kotak Mahindra group as an investment banker in US and UK for 18 years. In April 2012, she quit as MD after she turned 50 and found #Nykaa. People thought I was crazy,” Nayar said to Vagabomb.
2/n
The brand name #Nykaa is derived from the Sanskrit word nayaka, meaning ‘one in the spotlight’. Nykaa sells beauty, wellness, and fashion products through digital and 76 offline stores for men and women.
3/n
Read 10 tweets
Oct 24, 2021
#ICICIBank is one of the 1st bank I ever read about. Always felt like at some point it would catch up with #HDFCbank and cover up the lost ground. Here's a short thread on how ICICI bank's technology stack is shaping up. Do retweet for wider reach.
#ICICIBank has built iMobile app back in 2008. Over the yrs it transformed to a universal fintech app adding many services. App is open for all and it has 30 lakh non-ICICI bank customers. Avg daily volume of these customers increased 7x and value of transaction by 8x
2/n Image
#ICICIBank has developed InstaBIZ app for business banking services. It currently has more than 10 lakh active customers. Financial transactions grew by 24% YoY. 87% of business payments happen digitally through this app.
3/n Image
Read 6 tweets
Oct 21, 2021
As a part of "behavioral biases in #investing ", today we will talk about Sunk cost fallacy. Time for a short thread 🧵
Imagine u were hungry and in mood for some good food. So u order a burger and pizza. After eating the burger and 2 slices of Pizza u feel full. But to justify the price u paid, u forcefully finish the pizza. That's Sunk cost fallacy. Enough of food coma. Lets get into #Investing
Sunk cost fallacy in #investing can be defined as the tendency of people sticking to their investments just because they spent a lot of time, efforts and money on them. We keep adding more to losing investments just because we already invested a lot.
3/n
Read 11 tweets
Oct 20, 2021
A master thread on different behavioral biases that we go through while #investing. Check out this thread and understand how they will affect your investing journey! Do give it a retweet if you like it and follow us for more such insights. Thank you! #may27capital
Read 4 tweets

Did Thread Reader help you today?

Support us! We are indie developers!


This site is made by just two indie developers on a laptop doing marketing, support and development! Read more about the story.

Become a Premium Member ($3/month or $30/year) and get exclusive features!

Become Premium

Too expensive? Make a small donation by buying us coffee ($5) or help with server cost ($10)

Donate via Paypal

Or Donate anonymously using crypto!

Ethereum

0xfe58350B80634f60Fa6Dc149a72b4DFbc17D341E copy

Bitcoin

3ATGMxNzCUFzxpMCHL5sWSt4DVtS8UqXpi copy

Thank you for your support!

Follow Us on Twitter!

:(