WeedFarmer Profile picture
Oct 10 25 tweets 8 min read
My updated NAV model:

Company: @ElectraBMC
Sector: #Materials #Refining #Mining
Ticker: $ELBM
CEO: @TrentMell
Recycling Peers: $ABML $LICY
Refining Peers: None (domestically)

#Cobalt #Manganese #Graphite #Nickel #Lithium #Aluminum #BlackMass #EV
*I'm Long-Bullish|Not advice* Image
Alternative forward looking valuation multiples (EV to EBITDA & Sales) Image
NAV valuation contribution Image
My estimated NPV from Refinery Operations Image
My estimated NPV from recycling operations. Image
A graphical view on PV of CFs on refinery operations Image
Refinery Operations (1) Image
Refinery Operations (2) Image
Refinery Operations (3) Image
Recycling Operations (1) Image
Recycling Operations (2)

-----> $TSLA Model S<<----- Image
Recycling Operations (3) Image
Mining Operations Image
Projected Capital Structure Pie Image
#WACC breakdown Image
Mining Assets NAV Distribution (USD) Image
Capital Structure Image
Only results through 2030 have been shown....
Only results through 2030 have been shown....
Only results through 2030 have been shown....
Only results through 2030 have been shown....
Only results through 2030 have been shown....
Only results through 2030 have been shown....
BTW,

🔘I hold a long stock position in $ELBM and i have a bullish outlook on the company.

🔘I’m in no way affiliated with the company’s operations or employees.

🔘I have no access to any MNPI data on the company.
@UnrollHelper unroll

• • •

Missing some Tweet in this thread? You can try to force a refresh
 

Keep Current with WeedFarmer

WeedFarmer Profile picture

Stay in touch and get notified when new unrolls are available from this author!

Read all threads

This Thread may be Removed Anytime!

PDF

Twitter may remove this content at anytime! Save it as PDF for later use!

Try unrolling a thread yourself!

how to unroll video
  1. Follow @ThreadReaderApp to mention us!

  2. From a Twitter thread mention us with a keyword "unroll"
@threadreaderapp unroll

Practice here first or read more on our help page!

More from @Theweedfarmer

Oct 7
Good evening,

I’m sharing one of my NAV modeling (cashflow) results.🧵

Company: Permian Resource Corporation
Sector: O&G
Ticker: $PR (NYSE)
Current SP: $9.04
My Estimated NAV: $18.06
Peers: $SM $CPE $CTRA $DVN $FANG $MTDR $PDCE

*Not investment advice*
#WTI #Brent #Permian #POM Image
Production/Decline Assumptions Image
Observed production composition from FY 2021 Image
Read 24 tweets

Did Thread Reader help you today?

Support us! We are indie developers!


This site is made by just two indie developers on a laptop doing marketing, support and development! Read more about the story.

Become a Premium Member ($3/month or $30/year) and get exclusive features!

Become Premium

Don't want to be a Premium member but still want to support us?

Make a small donation by buying us coffee ($5) or help with server cost ($10)

Donate via Paypal

Or Donate anonymously using crypto!

Ethereum

0xfe58350B80634f60Fa6Dc149a72b4DFbc17D341E copy

Bitcoin

3ATGMxNzCUFzxpMCHL5sWSt4DVtS8UqXpi copy

Thank you for your support!

Follow Us on Twitter!

:(