Sonic Health $SHL $SHL.AX is Australia’s largest listed imaging and diagnostics healthcare company that’s taken on the world. Will this stalwart continue its Covid-sponsored run?

Let’s take a deep dive! 👇 Image
1. Investment Thesis: A stalwart; with Covid and long-term tailwinds; good management; runway for organic and acquisitive growth in a still fragmented market; and historically a decent safe dividend yield. Image
2. Full disclosure, I first owned Sonic in 2010, and sold in 2015. It kept running, but not very fast. I considered in mid 2020 buying at $26, but anchor bias made me think $22 from March 2020 was better and I sat on the sidelines! Image
3. Sonic Health is the 3rd largest clinic lab / pathology and diagnostic imaging company in the world.

Their main role is in the lab work where it's a game of scale using expensive equipment, but they do also get involved in collection through some sites they own directly. Image
4. The categories of tests and services they provide is wide ranging, and continues to grow with new technologies and market demands.

Their labs are sophisticated with over 3,000 different tests. Image
5. The overall diagnostics and imaging market is expected to continue to grow +5% CAGR in to the medium term. But, it’s just a commodity, albeit a high tech commodity.

There is $0 spent on R&D by Sonic on their cash flow / income statements. 🤯
6. Artificial intelligence is expected to substantially disrupt imaging, and in particular replace a lot of the laborious work – this may increase volumes, drive down prices, and likely in the longer term to drive down margins. Image
7. Personal diagnostics (e.g. point of care, POC) are also expected to grow rapidly. This could reduce demand for lab work as people increase self monitoring, though may also drive more demand – a lot of uncertainty for a segment of the market Sonic is not well positioned for. Image
8. Sonic’s strength has been their roll-up strategy in a fragmented market. Since listing on the #ASX in 1987, they expanded nationally and then ramped up their global expansion from 2002. Revenue is 🇦🇺=22%, 🇺🇸=27%, 🇩🇪=23%, 🇬🇧=7%, 🇨🇭=7%, 🇧🇪=2%. Image
9. Top-line revenue growth has been impressive, mostly through acquisitions but also through some organic growth.

However, prior to Covid this had been tapering off. Image
10. Dividends have been increasing at 14.9% CAGR since 1994, increasing from 2c to 85c in 2020.

This has slowed over past 10yrs to 3.7% CAGR, while franking has reduced from 100% to 30%. Partly this was driven by increasing dividend payout ratios to ~75%. Image
11. ROIC is low but stable. For past 10+yrs it has hovered around ~8%. Gross margins remain high, but operating and net margins remain low.

TTM returns have been bolstered by Covid, but I expect mean reversion. Image
12. Growth metrics across the board are consistent: mid single digits for revenue, earnings, dividends and book value. Cash flow has been artificially boosted by Covid over past 2 yrs, otherwise similar result. Image
13. Balance sheet has shown signs of weakness, with increasing debt and significant goodwill. While shareholder equity and book values have been growing, it’s not an ideal situation.

Covid’s increased earnings are likely to go to debt repayment, not special dividends. Image
14. Management has performed well over a long period of time. I like the fact that they are stacked with technical folks (Professors, Doctors etc) supported by the bean counters.

It’s a good mix I reckon: boring, stable and safe. Image
15. Big question is about Covid / normalised earnigns. FY20 were flat vs FY19, though this masked Covid driving up income and lockdown driving down imaging referrals. Earnings growth of ~6% was largely due to Aurora Diagnostics acquisition in the US. Image
16. FY21f EPS are super high at ~270c.

Covid testing will add $1.1bn or 43% EBITDA according to Credit Suisee. This was seen in 1H21 results with revenue +44%, EBITDA +89% and NPAT +166%.

2H21 should only be slightly off from 1H21 despite vaccinations increasing. Image
17. Sonic has warned against forecasting ongoing growth at these rates. While their “base business is increasingly resilient to the pandemic”, Covid testing will fall off to some degree.

Question is, how much? Image
18. Broker’s reckon a lot.

For FY22, Credit Suisse reckon ~180c EPS, while Morningstar is ~150c EPS, well above FY20 119c EPS.

No-one is game enough to forecast Covid testing rates in FY23 for obvious reasons, but brokers en masse are not bullish. Image
19. Today’s price is ~$37. To get that as ‘fair value’ I need to assume 150c EPS is the new base case (+25% on FY20); growth of 8% in next 5yrs and 6% thereafter; 6% discount rate; terminal multiple of 13.

That seems pretty bullish to me. 🤔
20. My DCF is closer to $31.

This still assumes some Covid testing tailwinds into the future (I don’t think this simply goes away with a vaccine), some organic growth from non-Covid, and returning to ~5% growth thereafter. Though even this makes me feel a bit uncomfortable. Image
21. For dividend growth investing I expect absolute returns of +10%.

If I assume ~6% growth and no share buy backs, then I need 4% dividend yield. Based on ~90c DPS (i.e. most Covid cash is directed to debt repayments), then entry price is $22. Even with 7% growth it’s $29. Image
22. Historical PE has been around 20, though good entry points have been around 15. Current PE=19 but will likely drop to 15 on Covid-inflated 250EPS.

If I normalise earnings to my estimate of 135c EPS, then entry point is around $27 and a good entry point is around $20.
23. The bear case is a commodity product; disruption to the industry by AI/tech; depressed demand after Covid, overly optimistic valuation.

Overall I will continue to watch Sonic as I am bullish on the sector, but won't consider nibbling until it's in the mid $20s.
If you enjoyed this, bash the like / retweet / follow buttons.

A deep dive per week is my commitment to FinTwit.

Questions and feedback always welcome. DYOR.

Disclaimer, I have no position in SHL.

• • •

Missing some Tweet in this thread? You can try to force a refresh
 

Keep Current with Value Downunder

Value Downunder Profile picture

Stay in touch and get notified when new unrolls are available from this author!

Read all threads

This Thread may be Removed Anytime!

PDF

Twitter may remove this content at anytime! Save it as PDF for later use!

Try unrolling a thread yourself!

how to unroll video
  1. Follow @ThreadReaderApp to mention us!

  2. From a Twitter thread mention us with a keyword "unroll"
@threadreaderapp unroll

Practice here first or read more on our help page!

More from @DownunderValue

23 Jun
Healthia $HLA $HLA.AX has a vision to be Australia’s leading diversified allied healthcare provider by rolling-up a fragmented industry.

Today, @Tristanwaine and @DownunderValue team up to assess this investment prospect.

Let’s take a deep dive. 👇 Image
1.Investment thesis: A fast growing company; operating in a growing industry; a fragmented market with lots of potential for roll-ups; horizontal and vertical integration opportunities; aggressive management.
2.Healthia’s business model is a roll-up platform operating across allied health. Put simply, they want to acquire smaller “mum and dad” businesses to expand their geographic footprint, as well as expand into new areas of healthcare. Image
Read 21 tweets
23 Jun
Midway $MWY $MWY.AX is a cyclical play on export soft woodchips. Today it's just a brief update on the market conditions, what to expect in the upcoming report - and why I increased my holdings.

Let's update our deep dive. 👇

Midway provided guidance of $17-19m statutory earnings, and it's going to be at the low end.

This included improving operating conditions in 2H21 and some statutory tailwinds. Image
Main reason for the lower end of guidance is that a Brisbane shipment was meant to go in June (FY21) but was pushed back to July (FY22) - and it's 36,000tonnes of wood worth ~$2.5m. You can see it in Graincorps $GNC STEM. In the big scheme, this doesn't matter, but good to know. Image
Read 11 tweets
3 May
Primary land for #agriculture #forestry and #fisheries is front page news and may be at the cusp of a generational bull run. Yet, the market hasn’t really factored this in. 🤷

What are some ways we can play this trend?

Let’s take a deep dive. 👇
2. Classical economists like Adam Smith and David Ricardo modelled the economy with four factors of production: Labour, Capital, Entrepreneurship (or ‘technology’).. and land.

Tech and capital used to be the most scarce, but do you think that's the case now?
3. Recently megatrend analysts have been pointing at increasing food and fiber needs, increasing population, increasing wealth, and decreasing land availability all contributing to relative scarcity of good quality primary land.

Here’s the EU projecting declining land..
Read 25 tweets
29 Apr
Midway $MWY $MWY.AX is Australia’s largest pure-play woodfibre company on the #ASX, exporting woodchips for pulp and paper to Asia. Covid-19 prices have recovered, hard and fast. Is the sun about to shine on this cyclical?

Let’s take a deep dive. 👇
1. Investment Thesis: Cyclical. Midway treaded water during the lean periods, and with pulp & paper prices on a tear they’re in a perfect position to benefit. Paying bottom cycle prices of 65c in the dollar. Short to medium term hold, no need for 💎👐
2. Midway is a small cap ($93M MC, $133m EV), with operations dating back to 1980. Midway was first listed in 2016 and keeps much of the same management in place. A fully integrated woodchip company from plantation, harvest, processing and exporting.
Read 25 tweets
20 Apr
A2 Milk $A2M $A2M.AX is a scientific-based dairy company specialising in infant formula, liquid milk and social marketing. Is there life left in this once-quality now bargain-basement company? Let’s take a deep dive.
1. Investment Thesis: Turnaround of a fast grower. A2M has been beaten up due to poor FY21 results, with investors seeking to buy quality at a wonderful price with possibly a low left tail risk. #ASX #NZX
2. Scientific Edge. A2 Milk markets itself on the A2 protein as a healthier option (improved gut health, helps lactose intolerant people, etc). This is a “super premium product” which plays strong in the infant nutrition market.
Read 22 tweets
8 Apr
Tassal Group $TGR $TGR.AX are a Tier 1 #ASX aquaculture firm. Having been the most shorted stock on the ASX at ~14%, the tide has turned as global salmon prices have run +50%. Is it too late to get on the Fish?

Time to update our deep dive. 👇
1. This link is to the original deep dive (required reading), which wasn’t that long ago. At that time, the stock price was still falling (~$3.35) while the fundamentals perhaps had just started to stabilize. The 1H21 report came out shortly after.

2. Tassal’s Performance: 1H21 had significant headwinds – lower global salmon prices, increased costs of exporting. Despite solid salmon sales and resilient EBITDA, the NPAT was smashed and dividends followed. But the devil is in the detail..
Read 25 tweets

Did Thread Reader help you today?

Support us! We are indie developers!


This site is made by just two indie developers on a laptop doing marketing, support and development! Read more about the story.

Become a Premium Member ($3/month or $30/year) and get exclusive features!

Become Premium

Too expensive? Make a small donation by buying us coffee ($5) or help with server cost ($10)

Donate via Paypal Become our Patreon

Thank you for your support!

Follow Us on Twitter!

:(