Now that the Champions League 2021/22 group stage has been completed, I thought that it might be interesting to look at how much money the clubs have already received. Spoiler alert: it’s a shedload. Some analysis in the following thread.
This season a new cycle of TV and commercial rights has commenced, while the format of UEFA’s competitions has changed with the addition of the Europa Conference League to the existing Champions League and Europa League, leading to  a modified payment distribution.
Total revenue distribution rises by €192m (8%) from €2.540 bln to €2.732 bln. Europa Conference €235m has been funded by this growth, along with a €95m (17%) cut in Europa League (albeit shared between 32 clubs rather than 48), while Champions League is €52m (3%) higher.
As a result of COVID, revenue in 2019/20 was reduced by €531m with €416.5m impact on participating clubs. This will be deducted in equal shares over five seasons (from 2019/20 to 2023/24) in proportion to each competition. This works out to around 3% of each club’s revenue.
Clearly the Champions League retains the lions’ share of UEFA revenue with its €2.032 bln being nearly 3 times as much as the Europa League and Europa Conference combined (€700m). The difference is particularly stark in the UEFA coefficient (based on 10-year rankings).
Champions League overall prize money is 3.6 times the Europa League and 5.5 times the Europa Conference, but this varies by round. In general, the difference becomes smaller the further a club progresses, e.g. last 16 it’s 8x and 16x, while for the winners it’s only 2.3x and 4x.
In 2021/22 each of the 32 clubs qualified for Champions League group stage gets €15.64m plus €2.8m for a win and €930k for a draw. Additional prize money for each further stage reached: last 16 €9.6m, quarter-final €10.6m, semi-final €12.5m, final €15.5m and winners €20m.
Each of the 32 clubs in Europa League group stage get €3.63m plus €630k for a win and €210k for a draw. Additional prize money: win group €1.1m (runners-up €550k), knockout round €500k, last 16 €1.2m, quarter-final €1.8m, semi-final €2.8m, final €4.6m and winners €8.6m
Each of the 32 clubs in Europa Conference group stage get €2.94m plus €500k for a win and €166k for a draw. Additional prize money: win group €650k (runners-up €325k), knockout round €300k, last 16 €600k, quarter-final €1m, semi-final €2m, final €3m and winners €5m.
All numbers in this analysis are certain except the TV pool, which is split into two: (a) half based on position in previous season’s domestic league (known); (b) progress in this season’s European competition (will change). Estimated based on 2019/20 actuals and media reports.
On that basis, I estimate that 9 clubs have already earned more than €75m from 2021/22 Champions League. Bayern Munich lead the way with €96m, followed by Real Madrid €91m, PSG €90m, #MCFC €85m, Atletico Madrid €82m, #CFC €80m, #MUFC €79m, #LFC €79m and Juventus €76m.
Looking at how Champions League revenue is now distributed, the importance of the UEFA coefficient is clearly evident with TV pool being much less significant than it was before. This rewards historically successful clubs rather than those with larger national TV rights deals.
Right off the bat, each of the 32 clubs that have qualified for the Champions League group stage receive a participation fee of €15.64m, up 3% from the previous cycle’s €15.25m.
Bayern Munich and #LFC have earned the highest prize money to date with €27.7m, as they won all 6 games in the group stage, which was worth €16.8m (€2.8m for each win), plus €1.3m for their share of the money left on the table after draws and €9.6m for reaching the last 16.
Coefficient payment is based on performances in UEFA tournaments over past 10 years, including bonus for winning tournaments, so benefits traditional big clubs like Real Madrid €36m, Bayern €35m & Barcelona €34m. English clubs: #CFC €33m, #MCFC €28m, #MUFC €27m & #LFC €23m
Champions League clubs clearly benefit most from UEFA coefficient payments, as these are significantly lower in the Europa League (#LCFC €1.2m and #WHUFC €1.1m) and the Europa Conference (#THFC €1.4m). Some have argued that this is UEFA’s way of preventing a Super League…
Highest TV pool payment is Lille €31m, followed by PSG €28m and #MCFC €22m. Lille benefit from the French TV pool only being divided between 2 clubs with their share being higher than PSG as they won Ligue 1 last season. In contrast, Spain’s money is split between 5 clubs.
Even though #LFC have the best record in this season’s Champions League, their €79m revenue is lowest of English clubs, due to UEFA coefficient & TV pool (finished 3rd in 2020/21 Premier League). #MCFC €85m is highest for the same reasons, followed by #CFC €80m & #MUFC €79m.
Revenue is much smaller in the Europa League, where #WHUFC have earned €24m to date, including €1.1m bonus for winning their group and reaching the last 16, while #LCFC have €22m. English TV pool is very important to earnings here (this is a modeled figure).
Similarly, I have estimated that #THFC will only receive €10m from the Europa Conference League. This assumes that UEFA will award victory to Rennes for the match postponed due to COVID, so this could well change. Either way, it’s not big money in this competition.
The comparison between English clubs across the three European competitions highlights the massive disparity with all four Champions League clubs earning around €80m to date, nearly four times as much as the Europa League clubs, who are in turn twice as much as Europa Conference
Real Madrid have the highest Spanish clubs’ Champions League 2021/22 revenue to date with €91m, due to having the best UEFA coefficient (highest in Europe) and the most prize money, followed by, Atletico Madrid €82m (highest TV pool after winning La Liga last season).
Spain have benefited from UEFA coefficient payment, thanks to a very successful record in Europe with its clubs filling 3 of the top 5 rankings. Villareal’s €55m revenue is restricted, as receive nothing from first half of TV pool, due to qualifying by winning Europa League.
Bayern Munich’s €96m is the highest German clubs’ Champions League 2021/22 revenue to date, due to earning the most prize money, having the best UEFA coefficient and highest TV pool. There is a big gap to Borussia Dortmund €61m, RB Leipzig €44m and Wolfsburg €36m.
Bayern were boosted by winning all 6 games in the group stage (worth €2.8m each), and being the only German club to reach the last 16. Low UEFA coefficients for RB Leipzig and Wolfsburg. TV pool reportedly up 70% following new deals with DAZN, Amazon and ZDF (replacing Sky).
Juventus’ €76m is the highest Italian clubs’ Champions League 2021/22 revenue to date, due to having the best UEFA coefficient and earning the most prize money, followed by Inter €63m (highest TV pool after winning Serie A last season), Milan €45m and Atalanta €33m.
Atalanta’s €33m revenue is relatively small, mainly due to a low €5m UEFA coefficient, which shows how this distribution model protects the traditional large clubs against the up-and-coming teams. TV pool is reportedly down from €50m to €40m in this cycle.
Paris Saint-Germain have the highest French clubs’ Champions League 2021/22 revenue to date with €90m, due to earning the most prize money and having the best UEFA coefficient, followed by Lille €67m, boosted by the highest TV pool after winning Ligue 1 last season.
Both French clubs boosted by reaching the last 16 and high TV pool, as this is only split between 2 clubs, whereas other countries have to share between 4-5 clubs. Lille earnings dampened by only €2m from their UEFA coefficient, compared to a hefty €30m for PSG.
Benfica’s €53m is the highest Portuguese clubs’ Champions League 2021/22 revenue to date, as they score well in every category, despite not being the highest in any of them, followed by Sporting €45m (highest prize money) and Porto €43m (best UEFA coefficient).
Portuguese clubs suffer from having a very low TV pool (unless this has been increased, though I could not find any details). On the other hand, this means that they have benefited from the introduction of the UEFA coefficient: Porto €24m, Benfica €22m and Sporting €11m.
It should be emphasised that these are only estimates, specifically including assumptions around TV pools, while final revenue will depend on progress in this season’s competition, but the analysis should give a good idea of the money that can be earned in the Champions League.
What is clear is that Champions League qualification is more lucrative than ever – and this reinforces the financial strength of the leading clubs in the top Leagues. Huge revenue from the CL makes qualification more likely, which then generates more income. Rinse and repeat.

• • •

Missing some Tweet in this thread? You can try to force a refresh
 

Keep Current with Swiss Ramble

Swiss Ramble Profile picture

Stay in touch and get notified when new unrolls are available from this author!

Read all threads

This Thread may be Removed Anytime!

PDF

Twitter may remove this content at anytime! Save it as PDF for later use!

Try unrolling a thread yourself!

how to unroll video
  1. Follow @ThreadReaderApp to mention us!

  2. From a Twitter thread mention us with a keyword "unroll"
@threadreaderapp unroll

Practice here first or read more on our help page!

More from @SwissRamble

14 Dec
Premier League clubs have pushed back against the independent regulator proposed in the recent @tracey_crouch government-led review, raising concerns about the “unintended consequences” of the report’s recommendations. But what is the actual state of English football’s finances?
This analysis looks at how football clubs in the top two divisions have fared in the last 10 years up to 2019/20, the last season when all clubs have published accounts. It therefore excludes 2020/21 when COVID had a big adverse impact as matches were played behind closed doors.
Just looking at revenue, people might think that there are no problems, as the 44 clubs in the Premier League and Championship have generated an impressive £41 bln in the 10 years 2011-20. That said, there is a clear gap between the Big Six, led by #MUFC £4.7 bln, and the rest. Image
Read 13 tweets
6 Dec
#RangersFC 2020/21 accounts cover a year of “unprecedented challenges” due to COVID, though they won the league for the first time in a decade, staying unbeaten in the process, and reached the quarter-finals of both domestic cup competitions and the last 16 of the Europa League.
#RangersFC pre-tax loss widened from £17.8m to £24.7m (£24.2m after tax), as revenue fell £11.3m (19%) from £59.0m to £47.7m, partly offset by increases in other income, up £1.4m to £3.4m, and profit on player sales, up £1.0m to £1.7m, while expenses were down £2.3m (3%).
#RangersFC revenue decrease was driven by match day, which dropped £17.5m (49%) from £35.7m to £18.2m, though there was growth in broadcasting, which rose £5.3m (39%) from £13.5m to £18.9m, and commercial, up £0.9m (9%) from £9.8m to £10.7m.
Read 49 tweets
30 Nov
In light of the announcement of a blockbuster Premier League TV deal with American broadcaster NBC, I thought it might be interesting to look at the growing importance of overseas rights to England’s top flight, especially as the value of domestic rights has seemingly plateaued.
NBC have signed a 6-year deal worth $2.7 bln (£2.0 bln) covering 2022-28, more than doubling the previous agreement, which was worth $1.1 bln (£0.8 bln). The new deal is worth £333m a year, compared to £150m for the last 3 years of the old deal (£116m in the first 3 years). Image
Little wonder that Richard Masters, the Premier League chief executive, described NBC as “brilliant partners”, especially when you compare the PL £333m annual payment to the US deals signed by other leagues, e.g. La Liga £120m, Serie A £56m and the Bundesliga £25m. Image
Read 37 tweets
29 Nov
#RealMadrid 2020/21 accounts cover a season when they finished second in La Liga, reached the Champions League semi-finals and were eliminated in the last 32 of the Copa del Rey. Their finances were significantly impacted by COVID-19. Some thoughts in the following thread.
#RealMadrid profit before tax fell very slightly from €1.9m to €1.7m (€0.9m after tax), despite revenue dropping €62m (9%) from €715m to €653m, as this was offset by a similar sized decrease in operating expenses. Profit on player sales was up €5m to €106m.
#RealMadrid €62m revenue fall was due to COVID €116m (92%) reduction in membership fees & stadium to €10m, while other fell €18m to €5m. However, broadcasting increased €59m (40%) to €208m, competitions rose €11m (10%) to €116m and marketing was up €2m (1%) to €314m.
Read 46 tweets
24 Nov
Tottenham Hotspur’s 2020/21 accounts cover a season when they finished 7th in the Premier League, were beaten in the final of the EFL Cup and reached the last 16 of the Europa League. Financials significantly impacted by COVID-19. Some thoughts in the following thread #THFC
#THFC pre-tax loss widened from £68m to £80m (£84m after tax), as revenue dropped £32m (8%) from £392m to £360m, though profit on player sales rose £4m to £19m. Partly offset by a £9m (2%) decrease in operating expenses, while net interest payable was cut £6m (15%) to £37m.
The main reason that #THFC revenue only fell 8% was £71m (52%) increase in broadcasting from £136m to £207m, mainly due to deferred revenue from 2019/20, which compensated for COVID driven reductions in match day, down £93m (98%) to £2m, and commercial, down £10m (6%) to £152m.
Read 49 tweets
22 Nov
Olympique Lyonnais’ 2020/21 accounts cover a season when they finished 4th in Ligue 1 and reached the Coupe de France quarter-finals, but did not participate in Europe after the previous season ended early in March due to COVID-19 with #TeamOL in 7th place. Some thoughts follow.
Due to a combination of COVID and no European competition, #TeamOL pre-tax loss increased from €36m to €109m, as revenue fell €63m (35%) from €181m to €118m and profit on player sales dropped €38m from €83m to €45m. Partly offset by €18m (6%) decrease in operating costs. Image
#TeamOL revenue fall was driven by gate receipts, down €34m (94%) from €36m to €2m, and broadcasting, down €29m (29%) from €98m to €69m. Commercial held up pretty well, only slipping 1% to €47m. Including player trading, revenue dropped €94m (35%) from €272m to €177m. Image
Read 42 tweets

Did Thread Reader help you today?

Support us! We are indie developers!


This site is made by just two indie developers on a laptop doing marketing, support and development! Read more about the story.

Become a Premium Member ($3/month or $30/year) and get exclusive features!

Become Premium

Too expensive? Make a small donation by buying us coffee ($5) or help with server cost ($10)

Donate via Paypal

Or Donate anonymously using crypto!

Ethereum

0xfe58350B80634f60Fa6Dc149a72b4DFbc17D341E copy

Bitcoin

3ATGMxNzCUFzxpMCHL5sWSt4DVtS8UqXpi copy

Thank you for your support!

Follow Us on Twitter!

:(