Nig Budgeted 2.3m Oil Barrel Per Day
Benchmark Price at $57
Projected Oil Revenue: 2.3m x $57 =$131.1m
If Brent Price is $60 & Nig sold $2.3m i.e 2.3m x $60 = $138m
ECA = 138m -131.1m = $6.9m
If Brent Price is $60 but Nig sold 1.7m Barrels 1/
ECA = $102.0m - $131.1m = -$29.1m
In many cases Govt don't resort to ECA to cover the shortfalls on Oil Production in line with Budgeted 2.3mbpd
What is Govt going to Save when the Crude Oil Price is fluctuating btw $55 - $60 over the past 2 yrs? /2
Revenue: $72 x 1.9m = $136.8m
ECA: 136.8m - 131.1m =$5.7m
The idea is, you can't save until you achieve the Projected Revenues to take care of Budgeted Expenditures. ECA is a function of Production & Price of Crude Oil @ any period of time /3